








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,515/mo, and a $2,447/mo payment. Purchase price stands at $500,000, and rental yield measures 8.44% with $3,515/mo rent. Return on cash invested shows 19.16% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 100.2% and total cumulative return in cash records $166,088. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,515/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$63 monthly HOA
Neighborhood data shown for ZIP Code: 76085, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,485 (100%) |
| Owner Occupied HU | 4,031 (73.5%) |
| Renter Occupied HU | 1,239 (22.6%) |
| Vacant Housing Units | 215 ( 3.9%) |
| Median Home Value | $393,972 |
| Average Home Value | $447,546 |
Residential
5,410
Single Family
5,390
Multi-Family
20
Businesses
125
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $500,000 |
| 2024-02-08 | Listed for sale | $486,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • McBee Homes
Mls Name: McBee Homes
Mls Provider:
Mls ID: #N/A