Cordoba Plan, Hawkstone, Lithia, FL, 33547 | $1,203/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Cordoba Plan, Hawkstone, Lithia, FL, 33547 | $1,203/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3182 sft

Gabriela Plan, Hawkstone, Lithia, FL, 33547

5 Bed
3 Bath
2512 sft

Seville Plan, Hawkstone, Lithia, FL, 33547

6 Bed
4 Bath
3817 sft

Mariana Plan, Hawkstone, Lithia, FL, 33547

5 Bed
3 Bath
3011 sft

Valencia Plan, Hawkstone, Lithia, FL, 33547

Nearby investment properties with comparable prices

4 Bed
3 Bath
2386 sft

Tilden Plan, Oakfield Trails, Parrish, FL, 34219

Redwood Plan, Salt Meadows - Premier Series

3 Bed
3 Bath
1964 sft

Redwood Plan, Salt Meadows - Premier Series, Parrish, FL, 34219

5 Bed
4 Bath
2782 sft

10423 Ladybug Cv, Parrish, FL, 34219

5 Bed
3 Bath
2605 sft

11215 40th Ave E, Palmetto, FL, 34221

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lithia at Cordoba Plan, Hawkstone, Lithia, FL, 33547 offers a 11.42% rental yield on a $416,990 purchase with $3,970/mo rent. Total monthly income registers $3,970/mo, and a $2,041/mo payment leaves $1,203/mo available for distribution. Annual cash flow reaches $14,433/yr on $138,232 to close, and return on cash invested stands at 30.35% in year one. Equity gained on principal adds $2,691/yr while 5% annual appreciation supports $115,207 over five years. Portfolio math shows five-year ROI at 159.43% and total cumulative return in cash at $220,378. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,970/mo property income against a $2,041/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Say hello to the Cordoba, a two-story home that combines spacious family living with modern style! With 4 bedrooms, 2.5 bathrooms, and a 2-car garage, this home is fit for the whole family. From its eye-catching elevation to its beautiful landscaping, this home is designed to impress. Inside, luxury vinyl plank flooring flows through the open-concept main living area, creating the perfect space for entertaining or everyday life. The modern kitchen boasts quartz countertops and stainless-steel appliances, all leading to a charming patio for idyllic indoor-outdoor living. A convenient half bath rounds out the downstairs space. Upstairs, the owners suite awaits with a walk-in closet, double vanity, and spa-like owner's bathroom. Three additional bedrooms are centered around a versatile recreation room, with a full bath nearby and a laundry room equipped with a new washer and dryer. Complete with a smart thermostat for easy climate control and energy efficiency, the Cordoba is designed to meet all your needs in style.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33547, Lithia, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,999 (100%)
Owner Occupied HU	8,930 (81.2%)
Renter Occupied HU	1,652 (15.0%)
Vacant Housing Units	417 ( 3.8%)
Median Home Value	$577,927
Average Home Value	$619,117