Concept 1912 Plan, Summer Crest, Fort Worth, TX, 76036 | $378/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Concept 1912 Plan, Summer Crest, Fort Worth, TX, 76036 | $378/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1667 sft

4040 Twinleaf Dr, Fort Worth, TX, 76036

Currently Rented+ 1 more

4 Bed
2 Bath
1707 sft

4037 Drifters Bend Dr, Fort Worth, TX, 76036

4 Bed
3 Bath
1891 sft

4101 Drifters Bend Dr, Fort Worth, TX, 76036

4 Bed
2 Bath
1707 sft

4109 Drifters Bend Dr, Fort Worth, TX, 76036

Nearby investment properties with comparable prices

4 Bed
2 Bath
1912 sft

Concept 1912 Plan, Summer Crest, Fort Worth, TX, 76036

4 Bed
2 Bath
1625 sft

STARKVILLE Plan, Saratoga, Granbury, TX, 76049

5 Bed
3 Bath
2118 sft

LEXINGTON Plan, Saratoga, Granbury, TX, 76049

4 Bed
2 Bath
2022 sft

305 Shoshone Dr, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at Concept 1912 Plan, Summer Crest, Fort Worth, TX, 76036 at $350,990 posts ROI 23.81% with $378/mo cash flow from $2,874/mo rent. Total monthly income equals $2,874/mo, and annual cash flow records $4,536/yr on $116,353 to close. Return on cash invested measures 23.81% and rental yield reads 9.83% at the current $350,990. Equity gained on principal adds $2,265/yr, and 5% annual appreciation supports $96,972 by year five. Five-year ROI prints 124.95% and total cumulative return in cash totals $145,381.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,874/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Experience laid-back living in this spacious floor plan. Oversized windows in the breakfast nook and family room frame backyard views. The kitchen features a center island, ample counter space and a walk-in pantry. Two secondary bedrooms share a bathroom, while bedroom four can be converted into a study. The private primary suite offers backyard views and a luxurious bathroom. Enjoy a direct-access, two-car garage and optional brick detailing.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,161 (100%)
Owner Occupied HU	11,502 (75.9%)
Renter Occupied HU	3,242 (21.4%)
Vacant Housing Units	417 ( 2.8%)
Median Home Value	$345,283
Average Home Value	$389,819