Chilton Plan, Build On Your Lot, Marble Falls, TX, 78654 | 5.91% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Chilton Plan, Build On Your Lot, Marble Falls, TX, 78654 | 5.91% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3664 sft

Heath Plan, Build On Your Lot, Marble Falls, TX, 78654

4 Bed
3 Bath
2569 sft

Sealy Plan, Build On Your Lot, Marble Falls, TX, 78654

4 Bed
2 Bath
1866 sft

Liberty Plan, Build On Your Lot, Marble Falls, TX, 78654

5 Bed
4 Bath
3118 sft

Inwood Plan, Build On Your Lot, Marble Falls, TX, 78654

Nearby investment properties with comparable prices

3 Bed
2 Bath
1317 sft

108 E Crestview, Johnson City, TX, 78636

3 Bed
2 Bath
1640 sft

203 N Avenue O, Johnson City, TX, 78636

3 Bed
3 Bath
2838 sft

Freeport Plan, Build On Your Lot, Marble Falls, TX, 78654

- Bed
- Bath
- sft

1495 N Walnut Springs Rd, Johnson City, TX, 78636

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Marble Falls at Chilton Plan, Build On Your Lot, Marble Falls, TX, 78654 offers $2,566/mo rent that, after a $2,550/mo payment. Total monthly income is $2,566/mo. Return on cash invested measures 12.09% in year one, and rental yield stands at 5.91% at a $520,900 entry. Equity gained on principal adds $3,361/yr while 5% annual appreciation compounds into $143,915 by year five. Five-year ROI records 62.11% and total cumulative return in cash reaches $106,434. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,566/mo property income versus a $2,550/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Chilton floor plan showcases a thoughtfully designed one-story layout that blends elegance and practicality, perfect for modern families seeking both comfort and style. Featuring four bedrooms and three-and-a-half bathrooms, this home offers ample space for relaxation and functionality. The heart of the home is its expansive open-concept living area, where the kitchen, dining room, and great room flow effortlessly together, creating the perfect setting for entertaining guests or enjoying family time.The private primary suite serves as a tranquil retreat, complete with a spa-like en-suite bathroom and a walk-in closet designed for optimal organization. The additional bedrooms provide plenty of flexibility, ideal for children, guests, or even a home office. The Chilton floor plan also includes a three-car garage, offering generous space for vehicles, storage, or hobby equipment, ensuring all your needs are met. Designed for single-story living without compromise, the Chilton is a harmonious blend of spacious interiors and modern convenience, making it the ideal home for any stage of life.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,896 (100%)
Owner Occupied HU	6,426 (59.0%)
Renter Occupied HU	2,755 (25.3%)
Vacant Housing Units	1,715 (15.7%)
Median Home Value	$376,664
Average Home Value	$517,656