Caden Plan, Caldwell Crossing, Iowa Colony, TX, 77583 | $471/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Caden Plan, Caldwell Crossing, Iowa Colony, TX, 77583 | $471/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1688 sft

1507 Arbuckle Ct, Rosharon, TX, 77583

3 Bed
2 Bath
1688 sft

6630 Kentfield Dr, Rosharon, TX, 77583

3 Bed
2 Bath
1688 sft

6607 Lenwood Ln, Rosharon, TX, 77583

3 Bed
2 Bath
1688 sft

1511 Copeland Dr, Rosharon, TX, 77583

Nearby investment properties with comparable prices

4 Bed
3 Bath
2260 sft

8207 Vacek Crossing Way, Richmond, TX, 77469

4 Bed
2 Bath
1723 sft

10410 Kern Canyon Dr, Iowa Colony, TX, 77583

3 Bed
2 Bath
1865 sft

10835 Cliffs View Dr, Iowa Colony, TX, 77583

3 Bed
2 Bath
1688 sft

6607 Lenwood Ln, Rosharon, TX, 77583

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Iowa Colony at Caden Plan, Caldwell Crossing, Iowa Colony, TX, 77583 priced at $304,990 pairs $2,640/mo rent with $471/mo cash flow after a $1,493/mo payment. Total monthly income equals $2,640/mo, and annual cash flow comes to $5,651/yr on $101,104 invested. Return on cash invested is 25.5% in year one, and rental yield stands at 10.39% on a $304,990 basis. Equity gained on principal adds $1,968/yr, and 5% annual appreciation accumulates to $84,263 by year five. Five-year ROI measures 134.01% and total cumulative return in cash reaches $135,487. For financing, Ziffy Mortgage’s DSCR program evaluates $2,640/mo property income against a $1,493/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this delightful single-story home that's ready to become your next chapter. This thoughtfully designed residence offers four bedrooms and two bathrooms, creating the perfect balance of personal space and family togetherness. Step into an open-concept living area where the kitchen, dining room, and family room flow seamlessly together, making entertaining a breeze. The heart of the home features a practical kitchen island that's perfect for meal prep or casual conversations over morning coffee. The primary bedroom is strategically positioned away from other bedrooms for added privacy and comes complete with a generous walk-in closet that storage enthusiasts will appreciate. This home is built with modern living in mind, featuring smart home automation systems and recessed lighting throughout. Energy efficiency takes center stage with innovative features including radiant barrier decking, double-paned low-E vinyl windows, and a Rinnai tankless water heater - all working together to keep your utility bills in check. The two-car garage provides ample space for vehicles and storage, while the thoughtful floor plan maximizes all 1,595 square feet of living space. Whether you're hosting game night in the family room or enjoying quiet moments in your personal space, this home adapts to your lifestyle. Located in a welcoming neighborhood, this property offers the perfect blend of comfort and convenience. It's a place where memories are waiting to be made, and life's sim

Neighborhood Data

Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,326 (100%)
Owner Occupied HU	17,291 (81.1%)
Renter Occupied HU	1,560 ( 7.3%)
Vacant Housing Units	2,475 (11.6%)
Median Home Value	$360,995
Average Home Value	$403,554