Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Iowa Colony at 10410 Kern Canyon Dr, Iowa Colony, TX, 77583 uses $101,108 cash to close to unlock $9,037/yr annual cash flow and $753/mo monthly cash flow. Total monthly income runs $3,043/mo, and a $1,493/mo payment keeps the spread at $753/mo. Purchase price stands at $305,000, and rental yield measures 11.97% with $3,043/mo rent. Return on cash invested shows 28.85% in year one, and 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 152.56% and total cumulative return in cash records $154,246. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,043/mo property income covering a $1,493/mo payment rather than investor’s personal income.
Single Family
Built in 2021
6,625 sqft lot
$N/A/sqft
$1,450 annually HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2025-01-15 | Listed for rent | $2,300 |
| 2025-01-10 | Price change | $305,000 |
| 2024-10-07 | Listed for sale | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | $4021.71 | -0.53% | $300,250 | -4.62% |
| 2023-02-14 | $4043.09 | -29.93% | $314,790 | 16.73% |
| 2022-02-14 | $5769.93 | 737.57% | $269,680 | 560.82% |
Listed by: Sabino Gonzalez • Birdsong Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #51370280
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
