Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Castroville at Bryan Plan, Megan's Landing, Castroville, TX, 78009 priced at $399,990 converts $3,239/mo rent into $394/mo cash flow after a $1,958/mo obligation. Total monthly income equals $3,239/mo, and annual cash flow totals $4,732/yr on $132,597 invested. Return on cash invested prints 23.48% in year one, and rental yield reads 9.72% against a $399,990 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation compiles into $110,510 by year five. Five-year ROI reaches 123.21% and total cumulative return in cash sums $163,369. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,239/mo property income covering a $1,958/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78009, Castroville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,797 (100%) |
| Owner Occupied HU | 3,081 (81.1%) |
| Renter Occupied HU | 489 (12.9%) |
| Vacant Housing Units | 227 ( 6.0%) |
| Median Home Value | $350,619 |
| Average Home Value | $392,243 |
Residential
3,450
Single Family
3,450
Multi-Family
0
Businesses
405
Date | Event | Price |
|---|---|---|
| 2024-11-20 | Listed for sale | $399,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Coventry Homes
Mls Name: McGuyer Homebuilders, Inc.
Mls ID: #N/A
