Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at Brower Plan, Somerset Meadows: Belmar Collection, San Antonio, TX, 78211 with 5% annual appreciation on a $199,999 basis while $1,980/mo rent supports operations. Total monthly income totals $1,980/mo and a $979/mo payment preserves $558/mo for cash returns. Annual cash flow comes to $6,692/yr on $66,300 deployed, and return on cash invested reaches 30% in year one. Equity gained on principal adds $1,291/yr, and five-year appreciation sums $55,256 alongside rental yield of 11.88%. Five-year ROI measures 158.18% and total cumulative return in cash totals $104,876.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,980/mo property income versus a $979/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78211, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,322 (100%) |
| Owner Occupied HU | 6,180 (59.9%) |
| Renter Occupied HU | 3,252 (31.5%) |
| Vacant Housing Units | 890 ( 8.6%) |
| Median Home Value | $118,388 |
| Average Home Value | $210,150 |
Residential
9,669
Single Family
8,895
Multi-Family
774
Businesses
813
Date | Event | Price |
|---|---|---|
| 2025-09-15 | Price change | $199,999 |
| 2025-09-01 | Price change | $204,999 |
| 2025-05-27 | Listed for sale | $205,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
