BILOXI Plan, Springhill South, Boyd, TX, 76023 | $1,945/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

BILOXI Plan, Springhill South, Boyd, TX, 76023 | $1,945/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
6 Bath
5897 sft

409 Oak Bluff Ct, Fort Worth, TX, 76108

3 Bed
2 Bath
1784 sft

The Brazos Plan, Covenant Park, Springtown, TX, 76082

3 Bed
2 Bath
2104 sft

2104 Plan, Holbrook Farms, Springtown, TX, 76082

4 Bed
3 Bath
2552 sft

250 Red Top Rd, Weatherford, TX, 76088

Nearby investment properties with comparable prices

4 Bed
2 Bath
1791 sft

HUNTSVILLE Plan, Sculptor's Park, Springtown, TX, 76082

3 Bed
2 Bath
1514 sft

1009 Morgan Ct, Springtown, TX, 76082

3 Bed
2 Bath
1514 sft

1016 Bradshaw Ct, Springtown, TX, 76082

3 Bed
2 Bath
1514 sft

760 Smith Rd, Springtown, TX, 76082

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Boyd at BILOXI Plan, Springhill South, Boyd, TX, 76023 offers $4,235/mo rent that, after a $1,576/mo payment, leaves $1,945/mo cash flow. Total monthly income is $4,235/mo, and annual cash flow is $23,343/yr on $106,740 cash. Return on cash invested measures 41.78% in year one, and rental yield stands at 15.78% at a $321,990 entry. Equity gained on principal adds $2,078/yr while 5% annual appreciation compounds into $88,960 by year five. Five-year ROI records 221.35% and total cumulative return in cash reaches $236,272. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,235/mo property income versus a $1,576/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The Biloxi plan is a one-story home featuring 4 bedrooms, 2 baths, and approx 1,733 square feet of living space. A secondary bedroom with walk-in closet is located off the front foyer which leads to a welcoming open-concept kitchen, dining, and living room. The kitchen includes a breakfast bar with dual kitchen sinks, beautiful granite countertops, stainless steel appliances, gas cooking range, and a spacious walk-in corner pantry. Two additional secondary bedrooms, second full bathroom, and the utility room are conveniently located off the dining area. A covered patio is located off the living room and provides a perfect spot for outdoor entertaining! The spacious private main bedroom is located off the living room and features an attractive ensuite bathroom with luxury walk-in shower, and walk-in closet. Additional features include: tankless water heater; Ceramic tile flooring at Entry, Hallways (per plan), Kitchen/Breakfast, Living Room, Utility and Bathrooms; and, full yard sod, landscaping and irrigation. This home includes our HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. Ma

Neighborhood Data

Neighborhood data shown for ZIP Code: 76023, Boyd, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,299 (100%)
Owner Occupied HU	2,496 (75.7%)
Renter Occupied HU	604 (18.3%)
Vacant Housing Units	199 ( 6.0%)
Median Home Value	$354,418
Average Home Value	$453,359