




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income totals $2,340/mo, and annual cash flow totals $11,012/yr on $66,297 capital. ROI tracks 36.52% on current figures, and rental yield reads 14.04% at a $199,990 purchase. Equity gained on principal adds $1,291/yr, and 5% annual appreciation supports $55,254 over five years. Five-year ROI reaches 193.14% and total cumulative return in cash sums $128,045. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,340/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78224, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,803 (100%) |
| Owner Occupied HU | 4,685 (60.0%) |
| Renter Occupied HU | 2,740 (35.1%) |
| Vacant Housing Units | 378 ( 4.8%) |
| Median Home Value | $211,335 |
| Average Home Value | $264,119 |
Residential
7,762
Single Family
6,034
Multi-Family
1,728
Businesses
680
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Price change | $199,990 |
| 2024-07-11 | Price change | $209,990 |
| 2024-06-17 | Price change | $223,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Teresa Fuentes • National Home Corporation
Mls Name: National Home Corporation
Mls ID: #N/A