Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodbine at BEAUMONT Plan, The Landing at Crooked River, Woodbine, GA, 31569 at $295,990 posts ROI 31.26% with $928/mo cash flow from $2,730/mo rent. Total monthly income equals $2,730/mo, and annual cash flow records $11,139/yr on $98,121 to close. Return on cash invested measures 31.26% and rental yield reads 11.07% at the current $295,990. Equity gained on principal adds $1,910/yr, and 5% annual appreciation supports $81,777 by year five. Five-year ROI prints 163.62% and total cumulative return in cash totals $160,549.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,730/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31569, Woodbine, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,420 (100%) |
| Owner Occupied HU | 1,721 (71.1%) |
| Renter Occupied HU | 473 (19.5%) |
| Vacant Housing Units | 226 ( 9.3%) |
| Median Home Value | $309,335 |
| Average Home Value | $310,263 |
Residential
2,136
Single Family
2,127
Multi-Family
9
Businesses
155
Date | Event | Price |
|---|---|---|
| 2025-05-02 | Price change | $295,990 |
| 2025-04-17 | Price change | $292,990 |
| 2025-04-04 | Price change | $289,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Century Complete
Mls Name: Century Communities
Mls Provider:
Mls ID: #N/A
