Azure w/ Media Standard Plan, Rancho Canyon: Brookstone Collection, Haslet, TX, 76052 | $251/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Azure w/ Media Standard Plan, Rancho Canyon: Brookstone Collection, Haslet, TX, 76052 | $251/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2685 sft

2016 Velora Dr, Haslet, TX, 76052

4 Bed
3 Bath
2669 sft

2029 Velora Dr, Haslet, TX, 76052

4 Bed
3 Bath
2685 sft

1932 Velora Dr, Haslet, TX, 76052

5 Bed
4 Bath
3258 sft

2020 Velora Dr, Haslet, TX, 76052

Nearby investment properties with comparable prices

Azure w/ Media Standard Plan, Rancho Canyon : Brookstone Collection

4 Bed
4 Bath
3078 sft

Azure w/ Media Standard Plan, Rancho Canyon : Brookstone Collection, 1vao0o Fort Worth, TX, 76052

4 Bed
3 Bath
2555 sft

Woodford 2F-WP Plan, La Frontera, Fort Worth, TX, 76179

4 Bed
3 Bath
2555 sft

Woodford 2F-WP Plan, La Frontera, Fort Worth, TX, 76179

- Bed
- Bath
- sft

3061 Northstar Pkwy #61EG42, Fort Worth, TX, 76052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Haslet at Azure w/ Media Standard Plan, Rancho Canyon: Brookstone Collection, Haslet, TX, 76052 earns $251/mo cash flow from $3,600/mo rent with a $2,305/mo payment. Total monthly income totals $3,600/mo, and annual cash flow totals $3,011/yr on $156,136 capital. ROI tracks 21.84% on current figures, and rental yield reads 9.17% at a $470,999 purchase. Equity gained on principal adds $3,039/yr, and 5% annual appreciation supports $130,128 over five years. Five-year ROI reaches 114.38% and total cumulative return in cash sums $178,583. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,600/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This two-story home has a unique layout that is perfect for families who need space. There are two bedrooms on the first floor, including the owner's suite in the back of the home and a smaller suite off the foyer. The open living space is beside the owner's suite and has a back patio. Upstairs are two bedrooms and a versatile bonus room loft.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,869 (100%)
Owner Occupied HU	12,259 (82.4%)
Renter Occupied HU	2,138 (14.4%)
Vacant Housing Units	472 ( 3.2%)
Median Home Value	$441,156
Average Home Value	$497,392