Azure w/ Media Standard Plan, Rancho Canyon: Brookstone Collection, 1vao0o Fort Worth, TX, 76052 | $251/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Azure w/ Media Standard Plan, Rancho Canyon: Brookstone Collection, 1vao0o Fort Worth, TX, 76052 | $251/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2685 sft

2016 Velora Dr, Haslet, TX, 76052

4 Bed
3 Bath
2669 sft

2029 Velora Dr, Haslet, TX, 76052

4 Bed
3 Bath
2685 sft

1932 Velora Dr, Haslet, TX, 76052

5 Bed
4 Bath
3258 sft

2020 Velora Dr, Haslet, TX, 76052

Nearby investment properties with comparable prices

Azure w/ Media Standard Plan, Rancho Canyon : Brookstone Collection

4 Bed
4 Bath
3078 sft

Azure w/ Media Standard Plan, Rancho Canyon : Brookstone Collection, Haslet, TX, 76052

4 Bed
3 Bath
2555 sft

Woodford 2F-WP Plan, La Frontera, Fort Worth, TX, 76179

4 Bed
3 Bath
2555 sft

Woodford 2F-WP Plan, La Frontera, Fort Worth, TX, 76179

- Bed
- Bath
- sft

3061 Northstar Pkwy #61EG42, Fort Worth, TX, 76052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in 1vao0o Fort Worth at Azure w/ Media Standard Plan, Rancho Canyon: Brookstone Collection, 1vao0o Fort Worth, TX, 76052 listed at $470,999 pairs $3,600/mo rent with a $2,305/mo payment to leave $251/mo cash flow. Total monthly income runs $3,600/mo, and annual cash flow reaches $3,011/yr on $156,136 cash to close. Return on cash invested measures 21.84% in year one, and rental yield registers 9.17% at a $470,999 basis. Equity gained on principal adds $3,039/yr, and annual property appreciation at 5% supports $130,128 by year five. Five-year ROI tracks 114.38% and total cumulative return in cash totals $178,583. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,600/mo property income relative to a $2,305/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This two-story home has a unique layout that is perfect for families who need space. There are two bedrooms on the first floor, including the owner's suite in the back of the home and a smaller suite off the foyer. The open living space is beside the owner's suite and has a back patio. Upstairs are two bedrooms and a versatile bonus room loft.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,869 (100%)
Owner Occupied HU	12,259 (82.4%)
Renter Occupied HU	2,138 (14.4%)
Vacant Housing Units	472 ( 3.2%)
Median Home Value	$441,156
Average Home Value	$497,392