







A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Elmendorf at Arlington Plan, Hickory Ridge, Elmendorf, TX, 78112 at $317,990 posts ROI 26.96% with $619/mo cash flow from $2,880/mo rent. Total monthly income equals $2,880/mo, and annual cash flow records $7,429/yr on $105,414 to close. Return on cash invested measures 26.96% and rental yield reads 10.87% at the current $317,990. Equity gained on principal adds $2,052/yr, and 5% annual appreciation supports $87,855 by year five. Five-year ROI prints 141.88% and total cumulative return in cash totals $149,564.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,880/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2024-11-04 | Listed for sale | $317,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Destinie Archibeque • Hakes Brothers
Mls Name: Hakes Brothers
Mls Provider:
Mls ID: #N/A