Allegro Plan, Northpointe: Classic Collection, Fort Worth, TX, 76179 | $450/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Allegro Plan, Northpointe: Classic Collection, Fort Worth, TX, 76179 | $450/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2031 sft

517 Panay Way Dr, Fort Worth, TX, 76108

4 Bed
3 Bath
2258 sft

1108 Costa Vista Trl, Fort Worth, TX, 76108

4 Bed
3 Bath
2913 sft

7216 Denver City Dr, Fort Worth, TX, 76179

4 Bed
3 Bath
2674 sft

1001 Prairie Heights Dr, Fort Worth, TX, 76108

Nearby investment properties with comparable prices

4 Bed
3 Bath
2052 sft

313 Donald St, White Settlement, TX, 76108

5 Bed
3 Bath
2660 sft

5013 Coral Creek Dr, Fort Worth, TX, 76135

3 Bed
2 Bath
1727 sft

1508 Red Oak Cir, Azle, TX, 76020

4 Bed
3 Bath
2052 sft

309 Donald St, White Settlement, TX, 76108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at Allegro Plan, Northpointe: Classic Collection, Fort Worth, TX, 76179 at $359,999 posts ROI 24.43% with $450/mo cash flow from $3,010/mo rent. Total monthly income equals $3,010/mo, and annual cash flow records $5,400/yr on $119,340 to close. Return on cash invested measures 24.43% and rental yield reads 10.03% at the current $359,999. Equity gained on principal adds $2,323/yr, and 5% annual appreciation supports $99,461 by year five. Five-year ROI prints 128.29% and total cumulative return in cash totals $153,105.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,010/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-story home has a versatile design that makes great use of the space available. There is an open living area with a flex room across the hall that can be used as a formal dining room or home office. Plus, there are four bedrooms in total, including a comfortable owner's suite.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,691 (100%)
Owner Occupied HU	22,929 (79.9%)
Renter Occupied HU	4,858 (16.9%)
Vacant Housing Units	904 ( 3.2%)
Median Home Value	$355,811
Average Home Value	$415,903