9982 Lake Landing Rd, Gaithersburg, MD, 20886 | $205/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9982 Lake Landing Rd, Gaithersburg, MD, 20886 | $205/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1004 sft

12934 Grays Pointe Rd #A, Fairfax, VA, 22033

2 Bed
2 Bath
1000 sft

10192 Ashbrooke Ct #113, Oakton, VA, 22124

2 Bed
2 Bath
998 sft

11606 Vantage Hill Rd UNIT 12B, Reston, VA, 20190

2 Bed
2 Bath
1226 sft

303 Brethour Ct, Sterling, VA, 20164

Nearby investment properties with comparable prices

2 Bed
2 Bath
1141 sft

11562 Rolling Green Ct APT 200, Reston, VA, 20191

3 Bed
2 Bath
1068 sft

907 Windsor Ct, Sterling, VA, 20164

4 Bed
3 Bath
2272 sft

18628 Mateny Rd, Germantown, MD, 20874

2 Bed
2 Bath
1253 sft

11556 Rolling Green Ct UNIT 15/100A, Reston, VA, 20191

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gaithersburg at 9982 Lake Landing Rd, Gaithersburg, MD, 20886 earns $205/mo cash flow from $2,693/mo rent with a $1,958/mo payment. Total monthly income totals $2,693/mo, and annual cash flow totals $2,460/yr on $132,600 capital. ROI tracks 21.76% on current figures, and rental yield reads 8.08% at a $400,000 purchase. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,513 over five years. Five-year ROI reaches 112.82% and total cumulative return in cash sums $149,596. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,693/mo property income instead of your personal income.

Townhouse

Built in 1980

1,650 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 9982 Lake Landing Rd, a spacious three-level townhome with a one-car garage offering over 2,400 square feet of comfortable living space in a sought-after Gaithersburg location. The entry level features a large recreation room perfect for a family room, home office, or gym. Upstairs, the main level offers a bright, open layout with a separate living and dining area and an expansive kitchen complete with a breakfast nook and sliding doors leading to the backyard, ideal for everyday living and entertaining. The upper level includes three generous bedrooms and two full bathrooms, including a spacious primary suite with a private bath. This home is being sold as-is, yet it offers incredible potential for the next owner to update and create their ideal space. With ample visitor parking, a one-car garage, and a fantastic location close to shopping, dining, commuter routes, and parks, this property combines space, convenience, and opportunity in one great package.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20886, Montgomery Village, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,638 (100%)
Owner Occupied HU	8,423 (66.6%)
Renter Occupied HU	3,772 (29.8%)
Vacant Housing Units	443 ( 3.5%)
Median Home Value	$408,841
Average Home Value	$465,457