Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brookshire at 9973 Spring Rock Ln, Brookshire, TX, 77423 offers a 10.23% rental yield on a $290,000 purchase with $2,473/mo rent. Total monthly income registers $2,473/mo, and a $1,419/mo payment leaves $353/mo available for distribution. Annual cash flow reaches $4,234/yr on $96,135 to close, and return on cash invested stands at 24.31% in year one. Equity gained on principal adds $1,871/yr while 5% annual appreciation supports $80,122 over five years. Portfolio math shows five-year ROI at 127.94% and total cumulative return in cash at $122,992. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,473/mo property income against a $1,419/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
5,174 sqft lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 77423, Brookshire, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,135 (100%) |
| Owner Occupied HU | 6,045 (74.3%) |
| Renter Occupied HU | 1,366 (16.8%) |
| Vacant Housing Units | 724 ( 8.9%) |
| Median Home Value | $397,950 |
| Average Home Value | $414,663 |
Residential
7,089
Single Family
6,816
Multi-Family
273
Businesses
480
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $290,000 |
| 2018-10-06 | Sold | N/A |
| 2018-04-25 | Listing removed | $205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-15 | N/A | N/A | $241,337 | 10.00% |
| 2023-03-15 | $1006.96 | 3.41% | $219,397 | 10.00% |
| 2022-03-15 | $973.75 | N/A | $199,452 | 10.00% |
Listed by: Angela Maxwell Montier • Keller Williams Premier Realty
Mls Name: HAR
Mls Provider:
Mls ID: #34018642
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
