Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brookshire at 9971 Stone Creek Ln, Brookshire, TX, 77423 earns $345/mo cash flow from $3,421/mo rent with a $2,080/mo payment. Total monthly income totals $3,421/mo, and annual cash flow totals $4,137/yr on $140,888 capital. ROI tracks 22.85% on current figures, and rental yield reads 9.66% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 119.97% and total cumulative return in cash sums $169,025. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,421/mo property income instead of your personal income.
Single Family
Built in 2013
6,307 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 77423, Brookshire, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,135 (100%) |
| Owner Occupied HU | 6,045 (74.3%) |
| Renter Occupied HU | 1,366 (16.8%) |
| Vacant Housing Units | 724 ( 8.9%) |
| Median Home Value | $397,950 |
| Average Home Value | $414,663 |
Residential
7,089
Single Family
6,816
Multi-Family
273
Businesses
480
Date | Event | Price |
|---|---|---|
| 2025-04-27 | Listed for sale | $425,000 |
| 2025-04-22 | Listing removed | $429,000 |
| 2025-03-06 | Listed for sale | $429,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-28 | N/A | N/A | $362,575 | 10.62% |
| 2023-04-28 | $1487.65 | 2.74% | $327,777 | 10.00% |
| 2022-04-28 | $1448.01 | N/A | $297,979 | 10.00% |
What's Special
Radiant Attic Barrier
Listed by: Pamela Williams • Realm Real Estate Professionals - Katy
Mls Name: HAR
Mls Provider:
Mls ID: #71921120
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
