Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Freeport at 99 Randall #1Q, Freeport, NY, 11520 offers a 9.1% rental yield on a $199,000 purchase with $1,509/mo rent. Total monthly income registers $1,509/mo, and a $974/mo payment leaves $180/mo available for distribution. Annual cash flow reaches $2,161/yr on $65,969 to close, and return on cash invested stands at 23.19% in year one. Equity gained on principal adds $1,284/yr while 5% annual appreciation supports $54,980 over five years. Portfolio math shows five-year ROI at 121.12% and total cumulative return in cash at $79,902. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,509/mo property income against a $974/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1961
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11520, Freeport, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,329 (100%) |
| Owner Occupied HU | 9,150 (63.9%) |
| Renter Occupied HU | 4,539 (31.7%) |
| Vacant Housing Units | 640 ( 4.5%) |
| Median Home Value | $545,325 |
| Average Home Value | $576,137 |
Residential
13,424
Single Family
10,224
Multi-Family
3,200
Businesses
1,347
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jeanne Trantel • Howard Hanna Coach
Mls Name: OneKey MLS
Mls ID: #918293
