








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,360/mo, and a $4,527/mo payment. Purchase price stands at $925,000, and rental yield measures 6.95% with $5,360/mo rent. Return on cash invested shows 13.51% in year one, and 5% annual appreciation builds toward $255,560 over five years. Five-year ROI reaches 70.35% and total cumulative return in cash records $214,081. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,360/mo property income covering a $4,527/mo payment rather than investor’s personal income.
Condo
Built in 1933
N/A lot
$N/A/sqft
$845 monthly HOA
Neighborhood data shown for ZIP Code: 10038, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,600 (100%) |
| Owner Occupied HU | 2,863 (21.1%) |
| Renter Occupied HU | 8,937 (65.7%) |
| Vacant Housing Units | 1,800 (13.2%) |
| Median Home Value | $894,071 |
| Average Home Value | $1,101,949 |
Residential
13,418
Single Family
55
Multi-Family
13,363
Businesses
1,334
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $925,000 |
| 2021-04-21 | Listing removed | N/A |
| 2021-04-16 | Listed for rent | $3,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-26 | $12378.00 | 5.25% | $105,385 | 4.90% |
| 2023-03-26 | $11761.00 | N/A | $100,460 | 2.14% |
| 2022-03-26 | N/A | N/A | $98,356 | 5.36% |



Listed by: Robert Nicol • Spire Group
Mls Name: StreetEasy
Mls ID: #S1761590