








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in New York at 99 John St APT 1225, New York, NY, 10038 listed at $698,000 pairs $5,094/mo rent with a $3,416/mo payment. Total monthly income runs $5,094/mo. Return on cash invested measures 18.51% in year one, and rental yield registers 8.76% at a $698,000 basis. Equity gained on principal adds $4,504/yr, and annual property appreciation at 5% supports $192,845 by year five. Five-year ROI tracks 97.34% and total cumulative return in cash totals $223,536. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,094/mo property income relative to a $3,416/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1933
N/A lot
$N/A/sqft
$639 monthly HOA
Neighborhood data shown for ZIP Code: 10038, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,600 (100%) |
| Owner Occupied HU | 2,863 (21.1%) |
| Renter Occupied HU | 8,937 (65.7%) |
| Vacant Housing Units | 1,800 (13.2%) |
| Median Home Value | $894,071 |
| Average Home Value | $1,101,949 |
Residential
13,418
Single Family
55
Multi-Family
13,363
Businesses
1,334
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $698,000 |
| 2024-07-24 | Listing removed | N/A |
| 2024-06-18 | Listed for rent | $3,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $11140.00 | 5.24% | $94,846 | 4.90% |
| 2023-04-30 | $10585.00 | N/A | $90,414 | 2.14% |
| 2022-04-30 | N/A | N/A | $88,520 | 5.36% |



Listed by: Raymond Keller • Brown Harris Stevens
Mls Name: StreetEasy
Mls ID: #S1768103