20 West St APT 15J, New York, NY, 10004 | 8.51% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20 West St APT 15J, New York, NY, 10004 | 8.51% Rental Yield | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2392 sft

33 Ebey Ln, Staten Island, NY, 10312

3 Bed
3 Bath
- sft

6 Balmiere Pkwy, Cranford, NJ, 07016

3 Bed
2 Bath
- sft

6 Lasalle Ave, Cranford, NJ, 07016

2 Bed
2 Bath
1590 sft

10 Bay Street Lndg APT 8I, Staten Island, NY, 10301

Nearby investment properties with comparable prices

- Bed
- Bath
2166 sft

147 Scribner Ave, Staten Island, NY, 10301

3 Bed
3 Bath
1432 sft

16 Saint Johns Ave, Staten Island, NY, 10305

3 Bed
3 Bath
1460 sft

66 Courtney Loop, Staten Island, NY, 10305

3 Bed
2 Bath
- sft

7401 4th Ave APT C4, Brooklyn, NY, 11209

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 20 West St APT 15J, New York, NY, 10004 earns from $4,949/mo rent with a $3,416/mo payment. Total monthly income totals $4,949/mo. ROI tracks 14.46% on current figures, and rental yield reads 8.51% at a $698,000 purchase. Equity gained on principal adds $4,504/yr, and 5% annual appreciation supports $192,845 over five years. Five-year ROI reaches 76.82% and total cumulative return in cash sums $176,400. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,949/mo property income instead of your personal income.

Condo

Built in 1930

N/A lot

$N/A/sqft

$1,035 monthly HOA

More details about the property

Real Gem! Amazing opportunity! Unit 15J is a beautiful one-bedroom condo unit located at the landmarked Downtown Club Condominium. Upon entering, there is a large foyer and an impressive gallery adding space and privacy. The living room is grand with high ceilings and Eastern & Southern exposures. The bedroom can accommodate a queen-sized bed and dresser. With custom-made cabinetry, the spacious kitchen has top of the line appliances, an island and a large window. The apartment also has oak flooring, a marble bathroom and ample closet space. A Must See. The Downtown Athletic Club and the Heisman Trophy Award and Club offers five-star amenities. The building includes a 12,000 square foot high-end fitness center, spa, yoga studio, and steam room/sauna. There is also a billiards room, media room, lounge, and two workstations. The roof deck provides you with an astonishing 360 degree view of the Financial District and the Port of New York and New Jersey. A low-key terrace off the gym is located on the 6th floor, which is perfect for quiet and relaxation. The subway lines (1, 4, 5, R, and W) are nearby and the building is close to neighborhood favorites such as: Robert F. Wagner Park, Pier A, Brookfield Place, Westfield, Le District, and Eataly. Across West Street, in Battery Park City, you will find a scenic walk/run path.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10004, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,589 (100%)
Owner Occupied HU	383 (14.8%)
Renter Occupied HU	1,792 (69.2%)
Vacant Housing Units	414 (16.0%)
Median Home Value	$1,496,988
Average Home Value	$1,488,773