99 John St APT 1212, New York, NY, 10038 | 8.24% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

99 John St APT 1212, New York, NY, 10038 | 8.24% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
590 sft

3 Hanover Sq APT 12B, New York, NY, 10004

5 Bed
4 Bath
- sft

821 Grant Ave, Westfield, NJ, 07090

- Bed
- Bath
3000 sft

5915 7th Ave, Brooklyn, NY, 11220

Investment Property+ 1 more

5 Bed
3 Bath
1492 sft

214 Bay St, Staten Island, NY, 10301

Nearby investment properties with comparable prices

Currently Rented+ 3 more

- Bed
1 Bath
694 sft

20 Pine St APT 2404, New York, NY, 10005

2 Bed
3 Bath
- sft

9 Cowperthwaite Sq, Westfield, NJ, 07090

7 Bed
4 Bath
- sft

45-49 Summit Rd, Elizabeth, NJ, 07208

4 Bed
3 Bath
- sft

327 Jerusalem Rd, Scotch Plains, NJ, 07076

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,117/mo, and a $3,646/mo payment. Purchase price stands at $745,000, and rental yield measures 8.24% with $5,117/mo rent. Return on cash invested shows 17.79% in year one, and 5% annual appreciation builds toward $205,830 over five years. Five-year ROI reaches 93.17% and total cumulative return in cash records $228,368. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,117/mo property income covering a $3,646/mo payment rather than investor’s personal income.

Condo

Built in 1933

N/A lot

$N/A/sqft

$606 monthly HOA

More details about the property

Huge and Bright, newly renovated luxury condo, alcove studio loft apartment 624sf, A great layout with Extra high 12 1/2 ft Vaulted Ceilings. The Alcove makes for a great sleeping area, leaving a huge living room with two oversized windows. There is a full-sized, pass-through kitchen with top of the range stainless steel appliances, caesar stone countertops, and sleek white cabinetry a massive walk-in closet, and additional closets in the hallway. 99 John is a full-service condominium with a landscaped roof deck with awesome city and river views, a Garden with four grills, a fitness center, and tenants lounge, valet service, 24-hour doorman, and additional laundry facilities. Located just steps away from the A, C,2,3 the 4,5, J, Z trains and the Water taxis are just a few blocks away. Great Local Supermarkets, great local restaurants, bakeries, coffee shops, bars and the Historic Front Street, Stone Street, Pier 17, Tin Building, Eataly and Whole foods are practically on your doorstep. Building Amenities Include Doorman 24-Hour Concierge Roof Deck with 360 Views of the city and boroughs. Private Roof Cabanas Billiards room/tenants lounge Garden with BBQ Childrens Playroom Cold Storage Doorman Elevator Gym Laundry in Building Laundry service Parking Recreation room Valet Service Onsite Supermarket.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10038, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,600 (100%)
Owner Occupied HU	2,863 (21.1%)
Renter Occupied HU	8,937 (65.7%)
Vacant Housing Units	1,800 (13.2%)
Median Home Value	$894,071
Average Home Value	$1,101,949