








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,506/mo, and a $3,646/mo payment. Purchase price stands at $745,000, and rental yield measures 8.87% with $5,506/mo rent. Return on cash invested shows 15.43% in year one, and 5% annual appreciation builds toward $205,830 over five years. Five-year ROI reaches 82.04% and total cumulative return in cash records $201,092. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,506/mo property income covering a $3,646/mo payment rather than investor’s personal income.
Condo
Built in 1928
N/A lot
$N/A/sqft
$1,478 monthly HOA
Neighborhood data shown for ZIP Code: 10005, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,939 (100%) |
| Owner Occupied HU | 858 (12.4%) |
| Renter Occupied HU | 4,911 (70.8%) |
| Vacant Housing Units | 1,170 (16.9%) |
| Median Home Value | $1,555,556 |
| Average Home Value | $1,549,382 |
Residential
6,784
Single Family
3
Multi-Family
6,781
Businesses
676
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Listed for sale | $745,000 |
| 2023-05-12 | Listing removed | N/A |
| 2023-04-18 | Listed for rent | $3,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Iryna Ferenets • Iryna Ferenets, LREB
Mls Name: StreetEasy
Mls ID: #S1765556