9809 Brazoria Trl, Fort Worth, TX, 76126 | $285/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9809 Brazoria Trl, Fort Worth, TX, 76126 | $285/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2466 sft

10532 Blakely Creek Rd, Fort Worth, TX, 76126

4 Bed
3 Bath
2504 sft

10464 Wyatts Run Rd, Fort Worth, TX, 76126

5 Bed
3 Bath
3139 sft

10513 Blakely Creek Rd, Fort Worth, TX, 76126

5 Bed
5 Bath
2973 sft

10465 Wyatts Run Rd, Fort Worth, TX, 76126

Nearby investment properties with comparable prices

3 Bed
2 Bath
2167 sft

5653 Barco Rd, Fort Worth, TX, 76126

3 Bed
2 Bath
2240 sft

7233 Tour Trl, Benbrook, TX, 76126

3 Bed
2 Bath
2189 sft

617 Parker Ln, Granbury, TX, 76048

2 Bed
2 Bath
1463 sft

5615 Thunderbird Ct APT A, Granbury, TX, 76049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 9809 Brazoria Trl, Fort Worth, TX, 76126 earns $285/mo cash flow from $3,414/mo rent with a $2,154/mo payment. Total monthly income totals $3,414/mo, and annual cash flow totals $3,416/yr on $145,860 capital. ROI tracks 22.25% on current figures, and rental yield reads 9.31% at a $440,000 purchase. Equity gained on principal adds $2,839/yr, and 5% annual appreciation supports $121,564 over five years. Five-year ROI reaches 116.61% and total cumulative return in cash sums $170,086. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,414/mo property income instead of your personal income.

Single Family

Built in 2012

6,098 sqft lot

$N/A/sqft

No HOA

More details about the property

Nestled in the hills of Benbrook, just a short drive from downtown Fort Worth and Eagle Mountain Lake, you'll find this spacious home to be just what you're looking for. This peaceful retreat has 2,944 sqft of thoughtfully designed living space. Whether you're looking for the perfect work from home space or just the right sized bonus room for game nights, you'll find it here! The vaulted ceilings allow for tons of natural light and bring an open feel that's great for entertaining. You'll have plenty of room to gather in the ample kitchen with granite counters and a bar for casual dinners. With four generously sized bedrooms and three and a half bathrooms, you'll have plenty of space for relaxation and comfort. You'll also enjoy the peace of mind of having brand new carpet throughout. The main floor primary suite features an ensuite bathroom with a separate shower, offering a private retreat. Wind down at the end of the day on the charming patio. Experience the perfect blend of elegance and functionality in this beautiful Fort Worth home. Dont miss the opportunity to make it yours today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,352 (100%)
Owner Occupied HU	9,457 (76.6%)
Renter Occupied HU	2,332 (18.9%)
Vacant Housing Units	563 ( 4.6%)
Median Home Value	$446,296
Average Home Value	$526,099