Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Benbrook at 7233 Tour Trl, Benbrook, TX, 76126 priced at $440,000 converts $2,440/mo rent into after a $2,154/mo obligation. Total monthly income equals $2,440/mo. Return on cash invested prints 13.89% in year one, and rental yield reads 6.65% against a $440,000 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation compiles into $121,564 by year five. Five-year ROI reaches 71.91% and total cumulative return in cash sums $104,890. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,440/mo property income covering a $2,154/mo payment, not borrower’s personal income.
Single Family
Built in 2020
0.27 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $440,000 |
| 2025-06-09 | Listing removed | $440,000 |
| 2025-05-14 | Price change | $440,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $7167.47 | -6.25% | $407,924 | -2.49% |
| 2023-06-27 | $7645.26 | -17.12% | $418,321 | 5.16% |
| 2022-06-27 | $9224.63 | 0.67% | $397,810 | 10.46% |
Listed by: Malorie Griffith • League Real Estate
Mls Name: NTREIS
Mls ID: #20982577
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
