Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 9735 NW 52nd St APT 207, Doral, FL, 33178 earns $142/mo cash flow from $3,352/mo rent with a $1,904/mo payment. Total monthly income totals $3,352/mo, and annual cash flow totals $1,710/yr on $128,954 capital. ROI tracks 21.23% on current figures, and rental yield reads 10.34% at a $389,000 purchase. Equity gained on principal adds $2,510/yr, and 5% annual appreciation supports $107,474 over five years. Five-year ROI reaches 112.66% and total cumulative return in cash sums $145,278. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,352/mo property income instead of your personal income.
Condo
Built in 1983
N/A lot
$N/A/sqft
$628 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2024-11-12 | Listed for sale | $389,000 |
| 2024-09-12 | Listing removed | $389,000 |
| 2024-09-06 | Price change | $389,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $2683.69 | 3.67% | $193,686 | 3.00% |
| 2022-12-26 | $2588.80 | -0.70% | $188,045 | 3.00% |
| 2021-12-26 | $2607.17 | 3.26% | $182,568 | 1.40% |
Listed by: Maria Canarte • United Real Estate Miami
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11692380
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
