Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 966 Old Jesup Rd, Brunswick, GA, 31520 generates $2,522/mo in rent and, after a $1,615/mo payment, leaves $514/mo in cash flow. Total monthly income is $2,522/mo, and annual cash flow is $6,166/yr on $109,362 invested. Return on cash invested sits at 25.55% in year one, and rental yield is 9.17% on a $329,900 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation builds toward $91,145 over five years. Five-year ROI reaches 132.94% and total cumulative return in cash sums $145,383. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,522/mo property income rather than buyer’s personal income.
Single Family
Built in 1938
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31520, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,319 (100%) |
| Owner Occupied HU | 3,859 (37.4%) |
| Renter Occupied HU | 5,011 (48.6%) |
| Vacant Housing Units | 1,449 (14.0%) |
| Median Home Value | $167,500 |
| Average Home Value | $281,158 |
Residential
9,251
Single Family
8,808
Multi-Family
443
Businesses
1,665
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $329,900 |
| 2022-10-28 | Sold | $220,000 |
| 2020-04-28 | Sold | $50,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-29 | $2167.58 | 76.73% | $83,120 | 89.25% |
| 2022-06-29 | $1226.48 | 85.89% | $43,920 | 60.29% |
| 2021-06-29 | $659.78 | N/A | $27,400 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
