Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 9634 Benthos Dr, Houston, TX, 77083 priced at $235,000 converts $3,271/mo rent into $1,575/mo cash flow after a $1,150/mo obligation. Total monthly income equals $3,271/mo, and annual cash flow totals $18,901/yr on $77,903 invested. Return on cash invested prints 44.17% in year one, and rental yield reads 16.7% against a $235,000 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation compiles into $64,926 by year five. Five-year ROI reaches 234.36% and total cumulative return in cash sums $182,572. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,271/mo property income covering a $1,150/mo payment, not borrower’s personal income.
Single Family
Built in 1984
6,651 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 77083, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,942 (100%) |
| Owner Occupied HU | 14,881 (64.9%) |
| Renter Occupied HU | 7,425 (32.4%) |
| Vacant Housing Units | 636 ( 2.8%) |
| Median Home Value | $257,596 |
| Average Home Value | $292,331 |
Residential
22,671
Single Family
18,760
Multi-Family
3,911
Businesses
1,018
Date | Event | Price |
|---|---|---|
| 2024-08-16 | Listed for sale | $235,000 |
| 2024-08-11 | Listing removed | N/A |
| 2024-08-09 | Listed for sale | $239,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $1457.00 | 11.77% | $204,446 | 11.68% |
| 2022-08-30 | $1303.62 | N/A | $183,059 | 40.93% |
| 2021-08-30 | N/A | N/A | $129,890 | N/A |
Listed by: Reco Miller • JPAR-The Sears Group
Mls Name: HAR
Mls Provider:
Mls ID: #42238833
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
