Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,272/mo, and a $2,300/mo payment. Purchase price stands at $469,990, and rental yield measures 8.35% with $3,272/mo rent. Return on cash invested shows 18.59% in year one, and 5% annual appreciation builds toward $129,850 over five years. Five-year ROI reaches 97.3% and total cumulative return in cash records $151,602. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,272/mo property income covering a $2,300/mo payment rather than investor’s personal income.
Single Family
Built in 2019
8,559 sqft lot
$N/A/sqft
$1,210 annually HOA
Neighborhood data shown for ZIP Code: 77406, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,399 (100%) |
| Owner Occupied HU | 20,904 (79.2%) |
| Renter Occupied HU | 3,892 (14.7%) |
| Vacant Housing Units | 1,603 ( 6.1%) |
| Median Home Value | $456,400 |
| Average Home Value | $519,922 |
Residential
23,639
Single Family
21,386
Multi-Family
2,253
Businesses
1,062
Date | Event | Price |
|---|---|---|
| 2025-05-31 | Listed for sale | $469,990 |
| 2024-11-27 | Listing removed | $3,000 |
| 2024-10-05 | Listed for rent | $3,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-31 | $7026.49 | 60.31% | $498,722 | 24.43% |
| 2023-05-31 | $4383.04 | -12.26% | $400,818 | 10.00% |
| 2022-05-31 | $4995.68 | 1.83% | $364,380 | 10.00% |
Listed by: Shamim Momin • Momin Properties LLC
Mls Name: HAR
Mls Provider:
Mls ID: #3552348
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
