Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 1214 Lindsey Dr, Rosenberg, TX, 77471 offers a 10.44% rental yield on a $375,000 purchase with $3,262/mo rent. Total monthly income registers $3,262/mo, and a $1,835/mo payment leaves $596/mo available for distribution. Annual cash flow reaches $7,149/yr on $124,313 to close, and return on cash invested stands at 25.66% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,606 over five years. Portfolio math shows five-year ROI at 134.88% and total cumulative return in cash at $167,679. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,262/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $375,000 |
| 2015-11-17 | Sold | N/A |
| 2015-09-12 | Price change | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $4989.37 | 9.96% | $352,558 | 10.00% |
| 2023-05-30 | $4537.27 | -9.28% | $320,507 | 10.00% |
| 2022-05-30 | $5001.24 | 4.31% | $291,370 | 10.00% |
Listed by: Krystal Hernandez • HomeSmart
Mls Name: HAR
Mls Provider:
Mls ID: #16076332
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
