Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 9626 E Withers Way Cir, Houston, TX, 77065 offers a 11.02% rental yield on a $290,000 purchase with $2,662/mo rent. Total monthly income registers $2,662/mo, and a $1,419/mo payment leaves $545/mo available for distribution. Annual cash flow reaches $6,537/yr on $96,135 to close, and return on cash invested stands at 26.71% in year one. Equity gained on principal adds $1,871/yr while 5% annual appreciation supports $80,122 over five years. Portfolio math shows five-year ROI at 140.77% and total cumulative return in cash at $135,328. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,662/mo property income against a $1,419/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1994
6,298 sqft lot
$N/A/sqft
$665 annually HOA
Neighborhood data shown for ZIP Code: 77065, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,699 (100%) |
| Owner Occupied HU | 6,680 (42.6%) |
| Renter Occupied HU | 7,896 (50.3%) |
| Vacant Housing Units | 1,123 ( 7.2%) |
| Median Home Value | $289,298 |
| Average Home Value | $327,785 |
Residential
15,189
Single Family
8,048
Multi-Family
7,141
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $290,000 |
| 2025-04-16 | Listing removed | $315,000 |
| 2025-04-09 | Pending sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $84.59 | N/A | $277,158 | -7.28% |
| 2023-04-17 | $84.59 | -23.07% | $298,904 | 1.07% |
| 2022-04-17 | $109.96 | N/A | $295,740 | 46.64% |
What's Special
Radiant Attic Barrier
Listed by: Jennifer Dwight • Origin Realty Group
Mls Name: HAR
Mls Provider:
Mls ID: #60046312
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
