Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in West Des Moines at 9624 Wilson St, West Des Moines, IA, 50266 generates $3,144/mo in rent and, after a $1,860/mo payment, leaves $630/mo in cash flow. Total monthly income is $3,144/mo, and annual cash flow is $7,557/yr on $125,970 invested. Return on cash invested sits at 25.91% in year one, and rental yield is 9.93% on a $380,000 entry. Equity gained on principal adds $2,452/yr, while 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 135.58% and total cumulative return in cash sums $170,785. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,144/mo property income rather than buyer’s personal income.
Single Family
Built in 2009
9,147 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 50266, West Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,158 (100%) |
| Owner Occupied HU | 9,448 (46.9%) |
| Renter Occupied HU | 8,717 (43.2%) |
| Vacant Housing Units | 1,993 ( 9.9%) |
| Median Home Value | $398,812 |
| Average Home Value | $442,652 |
Residential
19,201
Single Family
11,911
Multi-Family
7,290
Businesses
1,810
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Sold | $380,000 |
| 2025-03-04 | Pending sale | $384,000 |
| 2025-01-25 | Price change | $384,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $5982.00 | -2.45% | $380,270 | N/A |
| 2023-10-19 | $6132.00 | 13.64% | $380,270 | 13.07% |
| 2022-10-19 | $5396.00 | -0.26% | $336,310 | 11.92% |
Listed by: Guns, Matthew • WB Realty Company
Mls Name: DMMLS
Mls Provider:
Mls ID: #709825
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
