9579 Scales Pl, Bristow, VA, 20136 | $289/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9579 Scales Pl, Bristow, VA, 20136 | $289/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1414 sft

109 Broadview St, Warrenton, VA, 20186

2 Bed
2 Bath
- sft

7351 Leigh Rd, Warrenton, VA, 20186

3 Bed
4 Bath
1370 sft

116 Oak Tree Ln, Warrenton, VA, 20186

3 Bed
2 Bath
1488 sft

11564 Cemetery Rd, Bealeton, VA, 22712

Nearby investment properties with comparable prices

4 Bed
3 Bath
2188 sft

9157 Old Culpeper Rd, Warrenton, VA, 20186

Currently Rented+ 1 more

3 Bed
2 Bath
1776 sft

12220 Fitzgerald Way, Nokesville, VA, 20181

3 Bed
2 Bath
1796 sft

916 Broadview Ave, Warrenton, VA, 20186

3 Bed
4 Bath
1700 sft

9651 Bedder Stone Pl, Bristow, VA, 20136

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bristow at 9579 Scales Pl, Bristow, VA, 20136 uses $162,435 cash to close to unlock $3,470/yr annual cash flow and $289/mo monthly cash flow. Total monthly income runs $3,218/mo, and a $2,398/mo payment keeps the spread at $289/mo. Purchase price stands at $490,000, and rental yield measures 7.88% with $3,218/mo rent. Return on cash invested shows 22.05% in year one, and 5% annual appreciation builds toward $135,378 over five years. Five-year ROI reaches 114.04% and total cumulative return in cash records $185,244. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,218/mo property income covering a $2,398/mo payment rather than investor’s personal income.

Townhouse

Built in 1998

1,498 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome Home! This desirable community of The Villages at Saybrooke in Bristow will always enchant and captivate your heart. With over 1600 square feet on three finished levels, there is lots of space for family gatherings and entertaining! This amazing townhouse lives like a single family home and offers 3 bedrooms, 2 full and 1 half bath, a walkout basement, fenced yard and 2 parking spaces. The inviting foyer leads into the living room, then on to the eat-in kitchen. Recently upgraded beautiful hardwood flooring throughout the entire home, bedrooms have the perfect and comfortable carpet, and recessed lighting through out. The bright and inviting living room charms and draws you to the adjoining and stunning kitchen with beautiful and expansive countertops for extra seating, and lovely wood modern cabinets. Upstairs is light and bright! The primary bedroom has a large closet and direct access to a spa-like bathroom with updated separate shower and a soaking tub. Two additional secondary bedrooms are located on the upper level. The finished, walk-out lower level can be used as an in-law suite or extra bedroom with a full guest bath, as well as a separate recreational room, movie room, office or kids private play room. Updates include: FLOORING THROUGH OUT, KITCHEN AND COUNTERTOPS AND APPLIANCES, UPSTAIRS SPA LIKE GORGEOUS FROM A MAGAZINE BATHROOM. Easy access to shopping and dining areas and just minutes to I-66. This lovely community offers recreational activities, pool, walking paths and much more. Minutes away from an amazing Virginia Gateway and The Promenade, over 120 national, regional and local merchants. Movie theater and so much more!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20136, Bristow, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,342 (100%)
Owner Occupied HU	8,489 (90.9%)
Renter Occupied HU	814 ( 8.7%)
Vacant Housing Units	39 ( 0.4%)
Median Home Value	$633,632
Average Home Value	$649,993