Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hialeah at 942 W 37th Ter #41, Hialeah, FL, 33012 generates $4,344/mo in rent and, after a $1,640/mo payment, leaves $2,054/mo in cash flow. Total monthly income is $4,344/mo, and annual cash flow is $24,642/yr on $111,053 invested. Return on cash invested sits at 42.1% in year one, and rental yield is 15.56% on a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 222.69% and total cumulative return in cash sums $247,304. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,344/mo property income rather than buyer’s personal income.
Townhouse
Built in 1979
N/A lot
$N/A/sqft
$67 monthly HOA
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Date | Event | Price |
|---|---|---|
| 2024-07-12 | Price change | $335,000 |
| 2024-05-25 | Listed for sale | $345,000 |
| 2024-01-12 | Sold | $224,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $241.05 | -6.66% | $63,717 | 3.00% |
| 2022-08-30 | $258.25 | -1.27% | $61,862 | 3.00% |
| 2021-08-30 | $261.56 | 1.05% | $60,061 | 1.40% |
Listed by: Heriberto Herrera • Esq Elite Realty Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11594346
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
