Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Doral at 5201 Geneva Way APT 110, Doral, FL, 33166 generates $3,433/mo in rent and, after a $1,640/mo payment, leaves $677/mo in cash flow. Total monthly income is $3,433/mo, and annual cash flow is $8,119/yr on $111,053 invested. Return on cash invested sits at 27.22% in year one, and rental yield is 12.3% on a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 144.73% and total cumulative return in cash sums $160,724. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,433/mo property income rather than buyer’s personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
$493 monthly HOA
Neighborhood data shown for ZIP Code: 33166, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,754 (100%) |
| Owner Occupied HU | 5,737 (45.0%) |
| Renter Occupied HU | 5,956 (46.7%) |
| Vacant Housing Units | 1,061 ( 8.3%) |
| Median Home Value | $562,113 |
| Average Home Value | $585,936 |
Residential
12,183
Single Family
6,624
Multi-Family
5,559
Businesses
6,559
Date | Event | Price |
|---|---|---|
| 2024-12-16 | Price change | $335,000 |
| 2024-12-02 | Price change | $338,000 |
| 2024-08-15 | Price change | $339,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $3459.95 | 16.68% | $187,550 | 10.00% |
| 2022-12-25 | $2965.29 | 5.62% | $170,500 | 10.00% |
| 2021-12-25 | $2807.57 | 1.71% | $155,000 | N/A |
Listed by: Jack Coden • Keller Williams Eagle Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11551754
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
