Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 939 W CRAIG PL, San Antonio, TX, 78201 priced at $399,000 pairs $7,187/mo rent with $3,993/mo cash flow after a $1,953/mo payment. Total monthly income equals $7,187/mo, and annual cash flow comes to $47,913/yr on $132,269 invested. Return on cash invested is 56.13% in year one, and rental yield stands at 21.62% on a $399,000 basis. Equity gained on principal adds $2,575/yr, and 5% annual appreciation accumulates to $110,236 by year five. Five-year ROI measures 299.47% and total cumulative return in cash reaches $396,110. For financing, Ziffy Mortgage’s DSCR program evaluates $7,187/mo property income against a $1,953/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1916
8,145 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78201, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,400 (100%) |
| Owner Occupied HU | 8,115 (46.6%) |
| Renter Occupied HU | 7,654 (44.0%) |
| Vacant Housing Units | 1,631 ( 9.4%) |
| Median Home Value | $244,709 |
| Average Home Value | $307,310 |
Residential
16,888
Single Family
12,692
Multi-Family
4,196
Businesses
1,679
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $399,000 |
| 2024-07-28 | Price change | $415,000 |
| 2024-07-09 | Price change | $440,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $10905.73 | 21.49% | $437,490 | 32.05% |
| 2022-08-16 | $8976.74 | 164.15% | $331,300 | -36.63% |
| 2021-08-16 | $3398.32 | N/A | $522,800 | 101.57% |
Listed by: Sohail Safi • Levi Rodgers Real Estate Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1782410
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
