Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 303 Pendleton Ave, San Antonio, TX, 78204 priced at $535,000 converts $6,323/mo rent into $2,518/mo cash flow after a $2,619/mo obligation. Total monthly income equals $6,323/mo, and annual cash flow totals $30,217/yr on $176,015 invested. Return on cash invested prints 37.23% in year one, and rental yield reads 14.18% against a $535,000 entry. Equity gained on principal adds $3,452/yr, while 5% annual appreciation compiles into $147,811 by year five. Five-year ROI reaches 196.92% and total cumulative return in cash sums $346,600. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,323/mo property income covering a $2,619/mo payment, not borrower’s personal income.
Single Family
Built in 2022
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78204, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,639 (100%) |
| Owner Occupied HU | 2,441 (36.8%) |
| Renter Occupied HU | 3,185 (48.0%) |
| Vacant Housing Units | 1,013 (15.3%) |
| Median Home Value | $215,315 |
| Average Home Value | $282,599 |
Residential
6,248
Single Family
3,783
Multi-Family
2,465
Businesses
417
Date | Event | Price |
|---|---|---|
| 2024-08-10 | Price change | $535,000 |
| 2024-06-14 | Listed for sale | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Access Only
Listed by: Tasheena Penman • JB Goodwin, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1784492
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
