Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 939 Cormorant, San Antonio, TX, 78245 priced at $239,000 pairs $2,348/mo rent with $509/mo cash flow after a $1,170/mo payment. Total monthly income equals $2,348/mo, and annual cash flow comes to $6,104/yr on $79,229 invested. Return on cash invested is 27.61% in year one, and rental yield stands at 11.79% on a $239,000 basis. Equity gained on principal adds $1,542/yr, and 5% annual appreciation accumulates to $66,031 by year five. Five-year ROI measures 146.13% and total cumulative return in cash reaches $115,776. For financing, Ziffy Mortgage’s DSCR program evaluates $2,348/mo property income against a $1,170/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
7,204 sqft lot
$N/A/sqft
$205 annually HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2025-05-20 | Listed for sale | $239,000 |
| 2025-05-01 | Listing removed | $234,900 |
| 2025-03-13 | Price change | $234,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-21 | $5437.94 | N/A | $314,369 | 10.00% |
| 2023-05-21 | N/A | N/A | $285,790 | -13.66% |
| 2022-05-21 | $8194.26 | 46.45% | $331,020 | 40.15% |
Listed by: Paulino Miranda • NB Elite Realty
Mls Name: HAR
Mls Provider:
Mls ID: #92045837
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
