Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 2039 Cassiopeia Bend, San Antonio, TX, 78245 priced at $320,000 converts $2,348/mo rent into $41/mo cash flow after a $1,566/mo obligation. Total monthly income equals $2,348/mo, and annual cash flow totals $497/yr on $106,080 invested. Return on cash invested prints 20.38% in year one, and rental yield reads 8.8% against a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation compiles into $88,410 by year five. Five-year ROI reaches 106.7% and total cumulative return in cash sums $113,187. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,348/mo property income covering a $1,566/mo payment, not borrower’s personal income.
Single Family
Built in 2020
5,662 sqft lot
$N/A/sqft
$375 annually HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2024-11-15 | Listed for sale | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $271,210 | -5.07% |
| 2023-12-27 | $5267.24 | -6.00% | $285,700 | 3.32% |
| 2022-12-27 | $5603.44 | 608.67% | $276,530 | 24.59% |
What's Special
Pull Down Storage
Listed by: Tony Garza • Real
Mls Name: SABOR
Mls Provider:
Mls ID: #1823734
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
