Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 9349 Loggerhead Way, Fort Worth, TX, 76118 generates $2,634/mo in rent, after a $2,589/mo payment. Total monthly income is $2,634/mo. Return on cash invested sits at 12.06% in year one, and rental yield is 5.98% on a $529,000 entry. Equity gained on principal adds $3,414/yr, while 5% annual appreciation builds toward $146,153 over five years. Five-year ROI reaches 62.02% and total cumulative return in cash sums $107,945. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,634/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
4,399 sqft lot
$N/A/sqft
$100 quarterly HOA
Neighborhood data shown for ZIP Code: 76118, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,640 (100%) |
| Owner Occupied HU | 4,497 (67.7%) |
| Renter Occupied HU | 1,835 (27.6%) |
| Vacant Housing Units | 308 ( 4.6%) |
| Median Home Value | $335,346 |
| Average Home Value | $367,708 |
Residential
6,239
Single Family
5,543
Multi-Family
696
Businesses
696
Date | Event | Price |
|---|---|---|
| 2025-09-15 | Listed for sale | $529,000 |
| 2025-09-04 | Listing removed | $539,000 |
| 2025-06-26 | Listed for sale | $539,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-15 | $8513.11 | -14.81% | $491,074 | 4.25% |
| 2023-09-15 | $9993.58 | 684.06% | $471,068 | 797.27% |
| 2022-09-15 | $1274.60 | N/A | $52,500 | N/A |
Listed by: Jeff Gardner • Iconic Real Estate, LLC
Mls Name: NTREIS
Mls ID: #20953670
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
