Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Helotes at 9338 LLANO VERDE, Helotes, TX, 78023 offers a 10.19% rental yield on a $325,000 purchase with $2,760/mo rent. Total monthly income registers $2,760/mo, and a $1,591/mo payment leaves $409/mo available for distribution. Annual cash flow reaches $4,907/yr on $107,738 to close, and return on cash invested stands at 24.46% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 128.64% and total cumulative return in cash at $138,589. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,760/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
7,013 sqft lot
$N/A/sqft
$476 annually HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2024-10-01 | Listed for sale | $325,000 |
| 2023-08-28 | Listed for rent | $2,245 |
| 2023-08-08 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | N/A | N/A | $312,410 | 7.38% |
| 2023-10-23 | $1627.95 | -32.23% | $290,932 | 10.00% |
| 2022-10-23 | $2402.02 | N/A | $264,484 | 10.00% |
What's Special
Pull Down Storage,Pull Down Stairs
Listed by: Rhonda Howerton • Coldwell Banker D'Ann Harper
Mls Name: SABOR
Mls Provider:
Mls ID: #1812952
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
