Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Helotes at 9639 ROY CROFT, Helotes, TX, 78023 generates $2,760/mo in rent, after a $1,884/mo payment. Total monthly income is $2,760/mo. Return on cash invested sits at 19.89% in year one, and rental yield is 8.6% on a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 104.03% and total cumulative return in cash sums $132,766. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,760/mo property income rather than buyer’s personal income.
Single Family
Built in 1997
9,452 sqft lot
$N/A/sqft
$150 semi-annually HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2024-08-11 | Price change | $385,000 |
| 2024-08-06 | Listed for sale | $389,000 |
| 2024-07-31 | Contingent | $389,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $5358.69 | -9.64% | $358,680 | 10.00% |
| 2022-08-13 | $5930.25 | 5.75% | $326,073 | 10.00% |
| 2021-08-13 | $5607.68 | N/A | $296,430 | 6.56% |
Listed by: Adriana Elizondo • Levi Rodgers Real Estate Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1791635
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
