








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in New York at 93 Mac Dougal St #8, New York, NY, 10012 priced at $995,000 pairs $5,977/mo rent with after a $4,870/mo payment. Total monthly income equals $5,977/mo. Return on cash invested is 12.41% in year one, and rental yield stands at 7.21% on a $995,000 basis. Equity gained on principal adds $6,421/yr, and 5% annual appreciation accumulates to $274,900 by year five. Five-year ROI measures 65.12% and total cumulative return in cash reaches $213,174. For financing, Ziffy Mortgage’s DSCR program evaluates $5,977/mo property income against a $4,870/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1907
N/A lot
$N/A/sqft
$1,420 monthly HOA
Neighborhood data shown for ZIP Code: 10012, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,191 (100%) |
| Owner Occupied HU | 2,772 (18.2%) |
| Renter Occupied HU | 10,378 (68.3%) |
| Vacant Housing Units | 2,041 (13.4%) |
| Median Home Value | $1,397,017 |
| Average Home Value | $1,448,345 |
Residential
14,177
Single Family
248
Multi-Family
13,929
Businesses
2,572
Date | Event | Price |
|---|---|---|
| 2024-09-28 | Listed for sale | $995,000 |
| 2021-04-14 | Listing removed | N/A |
| 2021-03-06 | Listed for rent | $5,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jamie Michell - Licensed Real Estate Salesperson • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #23199295