Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boca Raton at 9299 Vista Del Lago #H, Boca Raton, FL, 33428 generates $3,382/mo in rent, after a $1,933/mo payment. Total monthly income is $3,382/mo. Return on cash invested sits at 16.92% in year one, and rental yield is 10.27% on a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 91.01% and total cumulative return in cash sums $119,166. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,382/mo property income rather than buyer’s personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
$1,013 monthly HOA
Neighborhood data shown for ZIP Code: 33428, Boca Raton, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,565 (100%) |
| Owner Occupied HU | 11,440 (65.1%) |
| Renter Occupied HU | 5,099 (29.0%) |
| Vacant Housing Units | 1,026 ( 5.8%) |
| Median Home Value | $533,805 |
| Average Home Value | $573,475 |
Residential
17,161
Single Family
11,637
Multi-Family
5,524
Businesses
422
Date | Event | Price |
|---|---|---|
| 2025-03-16 | Listed for sale | $395,000 |
| 2024-04-09 | Listing removed | N/A |
| 2024-03-09 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | $4411.00 | 7.01% | $245,993 | 10.00% |
| 2023-03-17 | $4122.00 | 12.35% | $223,630 | 10.00% |
| 2022-03-17 | $3669.00 | 222.12% | $203,300 | 120.11% |
Listed by: Guillermo Vasquez • Leader Realty
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-11072066
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
