Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 921 E Harvey Ave, Fort Worth, TX, 76104 at $255,000 posts ROI 25.16% with $370/mo cash flow from $2,272/mo rent. Total monthly income equals $2,272/mo, and annual cash flow records $4,439/yr on $84,533 to close. Return on cash invested measures 25.16% and rental yield reads 10.69% at the current $255,000. Equity gained on principal adds $1,645/yr, and 5% annual appreciation supports $70,452 by year five. Five-year ROI prints 132.67% and total cumulative return in cash totals $112,148.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,272/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2019
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76104, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,503 (100%) |
| Owner Occupied HU | 3,333 (31.7%) |
| Renter Occupied HU | 6,088 (58.0%) |
| Vacant Housing Units | 1,082 (10.3%) |
| Median Home Value | $156,599 |
| Average Home Value | $361,071 |
Residential
10,158
Single Family
6,350
Multi-Family
3,808
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $255,000 |
| 2020-01-21 | Listing removed | $169,900 |
| 2019-12-10 | Pending sale | $169,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $5299.94 | -6.95% | $236,195 | -6.17% |
| 2023-04-18 | $5696.04 | 18.28% | $251,729 | 35.89% |
| 2022-04-18 | $4815.60 | 6.49% | $185,244 | 10.11% |
Listed by: Brook Armstrong • Briggs Freeman Sotheby's Int'l
Mls Name: NTREIS
Mls ID: #20907518
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
