Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 9207 Hemlock Dr, Rosenberg, TX, 77469 offers a 9.51% rental yield on a $335,000 purchase with $2,654/mo rent. Total monthly income registers $2,654/mo, and a $1,640/mo payment leaves $36/mo available for distribution. Annual cash flow reaches $437/yr on $111,053 to close, and return on cash invested stands at 20.3% in year one. Equity gained on principal adds $2,162/yr while 5% annual appreciation supports $92,554 over five years. Portfolio math shows five-year ROI at 107.11% and total cumulative return in cash at $118,952. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,654/mo property income against a $1,640/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
9,252 sqft lot
$N/A/sqft
$770 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listed for sale | $335,000 |
| 2025-02-21 | Listing removed | $335,000 |
| 2025-02-07 | Listed for sale | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-01 | $7610.39 | -5.22% | $312,042 | -3.70% |
| 2023-04-01 | $8029.41 | 5.75% | $324,015 | 13.22% |
| 2022-04-01 | $7592.94 | 22.54% | $286,180 | 24.46% |
What's Special
Radiant Attic Barrier
Listed by: Blanca De La Torre • Keller Williams Signature
Mls Name: HAR
Mls Provider:
Mls ID: #50526404
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
