9200 Edwards Way APT 508, Hyattsville, MD, 20783 | $232/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9200 Edwards Way APT 508, Hyattsville, MD, 20783 | $232/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
- sft

4000 Cathedral Ave NW APT 626B, Washington, DC, 20016

2647 Martin Luther King Jr Ave SE APT 203

2 Bed
1 Bath
575 sft

2647 Martin Luther King Jr Ave SE APT 203, Washington, DC, 20020

- Bed
1 Bath
467 sft

2500 N Van Dorn St APT 316, Alexandria, VA, 22302

1 Bed
1 Bath
768 sft

1900 Lyttonsville Rd APT 1017, Silver Spring, MD, 20910

Nearby investment properties with comparable prices

1 Bed
1 Bath
501 sft

5340 Holmes Run Pkwy UNIT 1003, Alexandria, VA, 22304

Investment Property+ 1 more

- Bed
1 Bath
501 sft

5340 Holmes Run Pkwy UNIT 1016, Alexandria, VA, 22304

1 Bed
1 Bath
720 sft

7333 New Hampshire Ave APT 816, Takoma Park, MD, 20912

1 Bed
1 Bath
761 sft

19 Canterbury Sq APT 201, Alexandria, VA, 22304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hyattsville at 9200 Edwards Way APT 508, Hyattsville, MD, 20783 offers a 9.06% rental yield on a $175,000 purchase with $1,321/mo rent. Total monthly income registers $1,321/mo, and a $857/mo payment leaves $232/mo available for distribution. Annual cash flow reaches $2,785/yr on $58,013 to close, and return on cash invested stands at 24.71% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,349 over five years. Portfolio math shows five-year ROI at 128.72% and total cumulative return in cash at $74,671. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,321/mo property income against a $857/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1974

N/A lot

$N/A/sqft

No HOA

More details about the property

This Condominium Community boast 12-floors of great views, sprinkled with natural sunlight, comfort and modern day conveniences. This secured building features two designated garage parking spaces, Racquetball Tennis Courts, an Exercise Room, a Multi-Use Room, a Lounge, Concierge Services, picnic and grilling areas, and a walking path. This condo offers a private balcony, eat-in kitchen, open living/dining room floor plan, stackable washer and dryer and your condo fee covers all of your utilities. Public transportation is within minutes of major commuter routes, shopping and restaurants. This unit is being sold AS IS.