Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,584/mo, and a $3,915/mo payment. Purchase price stands at $799,900, and rental yield measures 5.38% with $3,584/mo rent. Return on cash invested shows 10.22% in year one, and 5% annual appreciation builds toward $220,998 over five years. Five-year ROI reaches 52.13% and total cumulative return in cash records $137,184. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,584/mo property income covering a $3,915/mo payment rather than investor’s personal income.
Single Family
Built in 2024
2.01 Acres lot
$N/A/sqft
$660 annually HOA
Neighborhood data shown for ZIP Code: 78003, Bandera, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,611 (100%) |
| Owner Occupied HU | 3,748 (66.8%) |
| Renter Occupied HU | 736 (13.1%) |
| Vacant Housing Units | 1,127 (20.1%) |
| Median Home Value | $274,510 |
| Average Home Value | $383,783 |
Residential
3,940
Single Family
3,864
Multi-Family
76
Businesses
460
Date | Event | Price |
|---|---|---|
| 2025-06-14 | Listed for sale | $799,900 |
| 2024-11-19 | Sold | N/A |
| 2024-09-01 | Price change | $660,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Victor Hernandez • Envy Real Estate Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1875856
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
