Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Argyle at 9117 Cisco Dr, Argyle, TX, 76226 listed at $530,000 pairs $6,774/mo rent with a $2,594/mo payment to leave $2,863/mo cash flow. Total monthly income runs $6,774/mo, and annual cash flow reaches $34,362/yr on $174,370 cash to close. Return on cash invested measures 39.77% in year one, and rental yield registers 15.34% at a $530,000 basis. Equity gained on principal adds $3,420/yr, and annual property appreciation at 5% supports $146,429 by year five. Five-year ROI tracks 210.87% and total cumulative return in cash totals $367,687. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,774/mo property income relative to a $2,594/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
6,534 sqft lot
$N/A/sqft
$850 semi-annually HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2024-07-10 | Listed for sale | $530,000 |
| 2024-06-30 | Listing removed | N/A |
| 2024-06-27 | Price change | $530,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Robert Wink • eXp Realty
Mls Name: NTREIS
Mls ID: #20604148
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
